Level I Regional Media Package

 

IMPORTANT: The following breakdown illustrates AICP Industry Standard Rates -

NOT YOUR ACTUAL COSTS!

 

Qty.

Item

Days

Rate

Total

01 CREATIVE /PRE PRODUCTION

1

Writer (incl. Corp. Video, website capsules, PR, etc)

flat

$1,250.00

$1,250.00

1

Producer

flat

$750.00

$750.00

1

Production Assist.

flat

$450.00

$450.00

Pre Production Crew Sub Total

$2,450.00

Payroll & Taxes

$539.00

SUB TOTAL

$2,989.00

 

Qty.

Item

Days

Rate

Total

02 PRODUCTION CREW SHOOT ON LOCATION & IN-STUDIO

3

Producers (Segment & Studio)

2

$450.00

$2,700.00

2

Directors (Segment & Studio)

2

$500.00

$2,000.00

1

Technical Director (Studio)

1

$450.00

$450.00

1

Director of Photography

2

$350.00

$700.00

2

Camera Operators

1

$450.00

$900.00

1

Robotics

1

$600.00

$600.00

2

Audio Engineer (Studio)

1

$450.00

$900.00

1

Audio Engineer (Location)

1

$450.00

$450.00

2

Lighting Directors (Studio)

1

$450.00

$900.00

1

Lighting Directors (Location)

1

$450.00

$450.00

1

Infinit Operator

1

$450.00

$450.00

2

Videotape Operators

1

$450.00

$900.00

1

Teleprompter

1

$700.00

$700.00

1

Stage Mangager

1

$450.00

$450.00

1

Production Manager

1

$450.00

$450.00

1

Make-up/Hair

1

$500.00

$500.00

2

Production Assist.

2

$150.00

$600.00

Pre Production Crew Sub Total

$14,100.00

Payroll & Taxes

$3,102.00

SUB TOTAL

$17,202.00

 

Qty.

Item

Days

Rate

Total

03 CAMERA / EQUIPMENT RENTAL

1

Sony Betacam Camera Package

1

$850.00

$850.00

2

Studio Cameras

1

$900.00

$1,800.00

1

Studio Lighting & Sound

1

$1,200.00

$1,200.00

1

News Set, Stage & Props

1

$1,500.00

$1,500.00

SUB TOTAL

$5,350.00

 

Qty.

Item

Days

Rate

Total

04 ON-CAMERA TALENT

1

Field Reporter

1

$650.00

$650.00

2

News Anchors

1

$1,400.00

$2,800.00

SUB TOTAL

$3,450.00

 

Qty.

Item

Days

Rate

Total

05 MISC. PRODUCTION EXPENSES

1

Tape Stock

$280.00

$280.00

1

Petty Cash / Expendables

$250.00

$250.00

1

Make-up Kit

$75.00

$75.00

10

Gas mileage for crew

2

$15.00

$300.00

1

Production Insurance Policy

$450.00

$450.00

10

Food for Crew and Talent

2

$25.00

$500.00

Phone, Faxes, Fed Ex

$275.00

$275.00

SUB TOTAL

$2,130.00

 

Item

Qty.

Rate

Total

06 POST PRODUCTION

Media 100 Online Bay w/Editor

hours

24

$125.00

$3,000.00

Dialogue Clean-Up

hours

4

$125.00

$500.00

Audio Sweetening

hours

2

$65.00

$130.00

Music

flat

1

$250.00

$250.00

Picture Scanning

hours

1

$125.00

$125.00

Photoshop/Graphic Design

hours

5

$250.00

$1,250.00

Stock Footage

$550.00

$550.00

Beta Broadcast Masters

12

$55.00

$660.00

3/4 inch Master

1

$36.00

$36.00

Computer Back-Up

1
Gb

5

$40.00

$200.00

Freight

2

$50.00

$100.00

VHS Copies, fully packaged

100

$2.25

$225.00

SUB TOTAL

$6,426.00

 

Item

Qty.

Rate

Total

07 INTERNET

Sponsor Ad Banner & Hyperlinks Set up

1

$250.00

$250.00

SUB TOTAL

$250.00

 

Item

Qty.

Rate

Total

08 MEDIA & PROMOTION

Primetime Airings in cities selected by Licensee

12

$450.00

$5,400.00

Total est. airings in cities chosen by other Licensees

48

$450.00

$21,600.00

Media Alerts to TV newsrooms

1100

$3.50

$3,850.00

Trafficking & Distribution

$450.00

$450.00

Errors & Omissions Insurance

$250.00

$250.00

SUB TOTAL

$31,550.00

 

SUMMARY OF PRODUCTION, MEDIA & PROMOTION ELEMENTS

01 CREATIVE /PRE PRODUCTION

$2,989.00

02 PRODUCTION CREW

$17,202.00

03 CAMERA / EQUIPMENT RENTAL

$5,350.00

04 ON-CAMERA TALENT

$3,450.00

05 MISC. PRODUCTION EXPENSES

$2,130.00

06 POST PRODUCTION

$6,426.00

07 INTERNET

$250.00

08 MEDIA

$31,550.00

Project SubTotal

$69,347.00

Fees & Overhead

$23,092.00

Total:

$92,439.00*

*NOT YOUR

ACTUAL COSTS!

 
 

Level I Benefits

Level II Benefits

Level II Breakdown

Level III Benefits

Level III Breakdown