Level II National Media Package

IMPORTANT: The following breakdown illustrates AICP Industry Standard Rates -

NOT YOUR ACTUAL COSTS!

 

Qty.

Item

Days

Rate

Total

01 CREATIVE /PRE PRODUCTION

1

Writer (incl. Corp. Video, website capsules, PR, etc)

flat

$1,950.00

$1,950.00

1

Production Supervisor

flat

$900.00

$900.00

1

Producer

flat

$1,500.00

$1,500.00

1

Production Assist.

flat

$450.00

$450.00

Pre Production Crew Sub Total

$4,800.00

Payroll & Taxes

$1,056.00

SUB TOTAL

$5,856.00

 

Qty.

Item

Days

Rate

Total

02 PRODUCTION CREW SHOOT ON LOCATION & IN-STUDIO

3

Producers (Segment & Studio)

2

$450.00

$2,700.00

2

Directors (Segment & Studio)

2

$500.00

$2,000.00

1

Technical Director (Studio)

1

$450.00

$450.00

1

Director of Photography

2

$350.00

$700.00

2

Camera Operators

1

$450.00

$900.00

1

Robotics

1

$600.00

$600.00

2

Audio Engineer (Studio)

1

$450.00

$900.00

1

Audio Engineer (Location)

1

$450.00

$450.00

2

Lighting Directors (Studio)

1

$450.00

$900.00

1

Lighting Directors (Location)

1

$450.00

$450.00

1

Infinit Operator

1

$450.00

$450.00

2

Videotape Operators

1

$450.00

$900.00

1

Teleprompter

1

$700.00

$700.00

1

Stage Mangager

1

$450.00

$450.00

1

Production Manager

1

$450.00

$450.00

1

Make-up/Hair

1

$500.00

$500.00

2

Production Assist.

2

$150.00

$600.00

Production Crew Sub Total

$14,100.00

Payroll & Taxes

$3,102.00

SUB TOTAL

$17,202.00

 

Qty.

Item

Days

Rate

Total

03 CAMERA / EQUIPMENT RENTAL

1

Sony Betacam Camera Package

1

$850.00

$850.00

1

Location Lighting & sound Package

1

$450.00

$450.00

2

Studio Cameras

1

$900.00

$1,800.00

1

Studio Lighting & Sound

1

$1,200.00

$1,200.00

1

News Set, Stage & Props

1

$1,500.00

$1,500.00

SUB TOTAL

$5,800.00

 

Qty.

Item

Days

Rate

Total

04  ON-CAMERA TALENT

1

Field Reporter

1

$650.00

$650.00

2

News Anchors

1

$1,400.00

$2,800.00

SUB TOTAL

$3,450.00

 

Qty.

Item

Days

Rate

Total

05 MISC. PRODUCTION EXPENSES

1

Tape Stock

$280.00

$280.00

1

Petty Cash / Expendables

$250.00

$250.00

1

Make-up Kit

$75.00

$75.00

10

Gas mileage for crew

2

$15.00

$300.00

1

Production Insurance Policy

$450.00

10

Food for Crew and Talent

2

$25.00

$500.00

Phone, Faxes, Fed Ex

$275.00

$275.00

SUB TOTAL

$2,130.00

 

Item

Qty.

Rate

Total

06 POST PRODUCTION

Post Production Supervisor 

days

2

$350.00

$700.00

Media 100 Online Bay w/Editor

hours

36

$125.00

$4,500.00

Dialogue Clean-Up

hours

4

$125.00

$500.00

Audio Sweetening

hours

5

$95.00

$475.00

Music

flat

1

$250.00

$250.00

Picture Scanning

hours

1

$125.00

$125.00

Photoshop/Graphic Design

hours

10

$250.00

$2,500.00

Stock Footage

$550.00

$550.00

Beta Broadcast Masters

12

$55.00

$660.00

3/4 inch Master

1

$36.00

$36.00

Computer Back-Up

1
Gb

5

$40.00

$200.00

Freight

4

$50.00

$200.00

Trade Show Loop Tape Editing

1

$600.00

$600.00

T-120 VHS copies of Loop Tape 

5

$5.00

$25.00

VHS Copies of Corporate Video, fully packaged

500

$2.25

$1,125.00

SUB TOTAL

$12,476.00

 

Item

Qty.

Rate

Total

07 INTERNET & CD-ROM

Sponsor Ad Banner & Hyperlinks Set up

1

$250.00

$250.00

Ad Banner, Capsules, Transcript & Hyperlinks

6 mo

$1,950.00

$11,700.00

Internet Streaming Setup/Encoding

1

$2,000

$2,000.00

CD-Rom Transfers & Mastering

1

$275.00

$275.00

CD-Rom Replication

100

$3.25

$325.00

SUB TOTAL

$14,550.00

 

Item

Qty.

Rate

Total

08  MEDIA

 

 

Broadcasts/Cablecasts

1,400

$90.00

$126,000.00

Trafficking & Distribution

$900.00

$900.00

Airlines & Cruise line Distribution

$9,750.00

$9,750.00

Errors & Omissions Insurance

$450.00

$450.00

SUB TOTAL

$137,100.00

 

SUMMARY OF PRODUCTION, MEDIA & PROMOTION ELEMENTS

01 CREATIVE /PRE PRODUCTION

$5,856.00

02 PRODUCTION CREW

$17,202.00

03 CAMERA / EQUIPMENT RENTAL

$5,800.00

04 ON-CAMERA TALENT

$3,450.00

05 MISC. PRODUCTION EXPENSES

$2,130.00

06 POST PRODUCTION

$12,476.00

07 INTERNET & CD-ROM

$14,550.00

08 MEDIA

$137,100.00

Project SubTotal

$198,564.00

Fees & Overhead (25% )

$49,641.00

Total:

$248,205.00*

*NOT YOUR ACTUAL COSTS!

 

 

Level I Benefits

Level I Budget

Level II Benefits

Level III Benefits

Level III Budget